On my homepage (you can find the link below my avatar) you can find a link to an Open Document Format (.ods) spreadsheet. The latest versions of MS Excel AFAIK also support this format. It does not use macros but only formulas, which means that it should run in either OpenOffice or MS Office. Hope this helps.